Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
ASX: AR3
28 July 2023
Quarterly Activities Report
For the three months ended 30 June 2023
Koppamurra ionic clay-hosted rare earths project continues to grow
Exploration and Mineral Resource update demonstrates province potential
•
•
•
•
Mineral Resource at Dovetail increased by 25% to 101 million tonnes at 818ppm TREO (total
rare earth oxide)
Exploration Target range increased to 330 million to 1.4 billion tonnes
Drilling completed to expand resource base with 5,000 assays received; will inform a Mineral
Resource and Exploration Target upgrade in H2 2023
Drill program to expand Koppamurra Province potential to commence in Q4 2023
Metallurgical testwork progresses flowsheet development
•
•
•
90% Rare Earth Elements (REE) contained in size fraction below 75 microns
Opportunity to reduce reagent consumption and operating costs through simple front end
sizing stage
Recovery of REE improves with testwork optimsiation
Management team strengthened
•
•
Mr Travis Beinke, joined as CEO on 19 June 2023
Mr Rick Pobjoy, acting Managing Director returned to his previous Technical Director role on
19 June 2023
Strong Financial position
•
•
•
Well-funded with cash position of $15.1 million at 30 June 2023
Successful capital raise of $11.1 million completed during the quarter, including shareholder
approved participation by Directors and Officers of the Company ($0.4 million)
$506k Research and Development Tax Incentive rebate received for FY22
Executive Summary
Australian Rare Earths Limited (ASX: AR3) is pleased to provide an update on progress made during the
quarter ended 30 June 2023 at the Company’s flagship Koppamurra rare earth project.
AR3 continues to rapidly progress towards its goal of bringing diversity to the global supply of rare
earths. This will in turn enable our Company to capitalise on the rapidly growing demand for rare
earths to support a transition to a decarbonised economy.
An integral part of the exploration and development strategy has been the ongoing test work being
undertaken at the Australian Nuclear Science and Technology Organisation (ANSTO). This is aimed at
developing a process which will enable AR3 to produce a rare earth carbonate that can be sold on the
international market.
This testwork recently demonstrated a positive step in the optimisation of clay hosted rare earth
mineral processing for the Koppamurra project, one that could reduce reagent consumption and
materials handling and therefore operating costs significantly.
Testing identified over 90% of rare earth elements (REEs) were contained in a sizing fraction below
75 microns. This allows for ~36% of the ore to be removed prior to processing.
AR3 continues to grow the inventory at Koppamurra reporting an increase of 25% to 101 million
tonnes of total Mineral Resource estimate with an average TREO grade of 818ppm during the quarter.
Drilling completed during the quarter will inform a Mineral Resource and Exploration Target upgrade
in H2 2023. Drilling will re-commence after winter when ground conditions allow and is aimed at
reinforcing the significant province potential of the project.
The ionic clay hosted rare earth mineralisation defined in the Koppamurra rare earth province has
substantial district-scale potential, giving us every confidence in our ability to grow the resource and
demonstrate the scope for multi-generational supply from Koppamurra.
Chief Executive Officer Travis Beinke said:
“Significant work progressed during the quarter with outstanding results further supporting our
understanding that the Koppamurra clay-hosted rare earths project has the potential to be a
multigenerational rare earths province.
“It was a privilege to spend time in the local community recently after joining AR3 in June. I was
encouraged to see the interest in the Koppamurra project and I look forward to continuing our
engagement with the local community as we progress the project.
“In the coming months a large part of our efforts will be focused on increasing our confidence in the size
and scale of the Koppamurra resource while progressing technical and environmental studies to support
project development.”
Operational Review
Koppamurra Drilling and Updated Resource
The updated Mineral Resource incorporates the results from a drilling program completed between
September and December 2022 which were announced to the ASX in November 2022 and February
2023. The overall program added 13,400m (1,239 holes) to the existing 26,185m (2,727 holes) drilled
for the Mineral Resource estimate announced in July 2022.
Interpretation of geological samples and chemical assay data using relevant industry standard
methods resulted in a significant increase in overall resource tonnes, including the delivery of the first
JORC Measured Resource classification for the project.
Overall TREO grade was slightly increased with a consistent distribution of magnet rare earths,
importantly for the sought-after heavy rare earths. There was a notable increase in grade for the
areas pertaining to closer spaced drilling and in support of the maiden Measured Resource.
The updated March 2023 (ASX: AR3 3 April, 2023) Mineral Resource Estimate is set out in the table
below.
Table 1 – Koppamurra MRE March 2023 - Rounding may cause differences in the last significant figure.
Picture – road verge drilling
Strong assays pave way for more Resource growth
Assay results from the most recent round of drilling are expected to support another increase to the
Mineral Resource Estimate and Exploration Target at Koppamurra.
Initial assays received from Bureau Veritas show the mineralisation extends north and south of the
existing Resource and support our expectation for extensions of the existing resource and of the
regional extent of the Koppamurra mineralisation. Encouragingly, many of the mineralised intervals
identified in the southern extension of the resource significantly exceed the average grade for the
current Mineral Resource Estimate.
Drilling completed since 1 February 2023 on the extensions to the recently updated Mineral Resource
Estimate (MRE) at Koppamurra (ASX: 3 April 2023) has included 698 drillholes for 7,363m with an
average depth of just 10.5m. Approximately 5,000 additional assays have been collected as part of
the drilling campaign, all of which have recently been received in July. The assays will provide a robust
data set for what is anticipated to be a significant update to the current Mineral Resource Estimate
and Exploration Target, scheduled for release in H2 2023.
As highlighted in figure 1 the significant intersections for the assays received and reported during the
quarter (ASX: AR3 23 May, 2023) support our expectation for extensions of the existing resource of
the Koppamurra mineralisation.
Picture – Samples being screened with XFR unit
Figure 1, Drillhole and Section Location Plan. New drilling and Significant Intersections identified with the larger
bold circles than existing drilling and Significant Intersections overlaying the current exploration target and
resource outlines.
Infill Drilling Commences in Frances Exploration Target Area
Drilling aimed at converting Exploration Targets in the Frances area to JORC Resources and extending
the Exploration Target where road verge access will allow for drilling (figure 2) commenced in May
2023. The infill drilling in the Frances Exploration Target area and road verge drilling between
Naracoorte and the Victorian border will add further to the comprehensive drilling program started
in February this year and is expected to provide data for subsequent Resource updates scheduled for
the H2 2023.
Figure 2, illustrating locations for infill drilling and road verge drilling, along with drilling recently completed across
the Koppamurra Project Area
Metallurgical Testwork
During the quarter the Company was pleased to announce the results of metallurgical and mineral
processing testwork conducted at ANSTO. This testwork demonstrated the potential for upgrading
the Koppamurra ore through simple ‘front-end’ size separation. The current round of testwork
received from industry experts at ANSTO demonstrated the superior recoverability of more than 90%
of important magnetic REE through simple sizing at relatively coarse size fractions of 75 micron (µm).
Importantly this size fraction also continues to demonstrate very positive recovery characteristics
from the leaching process.
With more than 90% of magnet rare earth elements being contained in particle sizing below 75
microns it allows for approximately 36% or the ore to be removed in a simple front end sizing stage.
This is a very positive step in the optimisation of clay hosted rare earth mineral processing for the
Koppamurra project, one that could reduce reagent consumption and materials handling and
therefore operating costs significantly.
A scope of work to screen a representative composite sample of the Koppamurra mineral resource
and leach the oversize and undersize fractions was prepared by ANSTO. Initial screening work was
conducted at 38 µm, with leach tests conducted on the oversize and undersize fractions. The oversize
fraction was screened further at 45, 75 and 106 µm. Assessment of the screened fractions led to
further screening and leaching of a <75 µm fraction.
Figure 3 - A composite of five composite samples (CP003, CP004, CP006, CP009 & CP010) representative of the
current Koppamurra Mineral Resource were used in this testwork.
The primary recommendation from the test results was to repeat the screening at 75 µm across a
number of other samples and to test leaching at full slurry density (25 wt%). This was required to
validate the diagnostic results and gather more information on the resulting acid consumption, leach
liquor composition and slurry handling at the finer particle size.
A second recommendation was to further investigate the impact of the addition of MgSO4 to the
test lixiviant within the pH range of 1 to 4. The results indicate a positive impact on RE recovery. Both
of the recommendations are being tested in upcoming work programs at ANSTO.
Conditions
Sample ID
Reagent
pH
Time (h)
ARE <38 µm
ARE <38 µm
ARE >38 µm
ARE >38 µm
ARE <75 µm
ARE <75 µm
ARE <75 µm
0.3 M MgSO4 (pH 4)
H2SO4 (pH 1)
0.3 M MgSO4 (pH 4)
H2SO4 (pH 1)
0.3 M MgSO4
0.3 M MgSO4
H2SO4 (pH 1)
4.0
1.0
4.0
1.0
4.0
1.0
1.0
0.5
2.0
0.5
2.0
0.5
2.0
2.0
Pr
%
13
42
26
57
18
59
50
Nd
%
14
45
26
57
20
62
52
Tb
%
15
39
24
50
20
52
45
Dy
%
14
33
16
37
19
53
45
LRE
%
7
27
14
68
11
39
38
HRE Magnet REE TREY TREY-Ce
%
%
%
%
15
14
10
15
35
43
29
39
17
25
15
22
39
54
58
45
20
20
14
20
54
60
42
55
45
50
39
46
Table 2 - Magnet Rare Earth recovery (%) at various size fractions and test conditions
Mining Lease Application
Following the Company’s recent successful exploration program and resource upgrade which
established Koppamurra as a globally significant ionic clay hosted rare earths deposit, the Company
continues to progress the preparation of an application to the South Australian State Government for
a Mining Lease.
Koppamurra Landholder Reference Group
The third meeting of the Koppamurra Landowner Reference Group (KLRG) was held in April 2023
and attended by stakeholders including landowners and local government representatives.
The objectives of the third meeting session were to:
•
continue to enhance participants’ understanding of the Project by hearing from both
Project representatives and external soil specialist
•
follow up on key areas of interest raised by landowners at the previous meetings and in
particular, soils.
An external soil specialist gave a presentation to the KLRG on soils and rehabilitation and identified a
number of routes to improving the existing nature of the local soils that could be achieved through
potential mining activities. For example, layers of overburden that are alkaline and have higher clay
content may be suitable for mixing in the sandier surface layers to increase the water and nutrient
holding capacity, making them more productive and resilient for agricultural production in the longterm.
The Company remains committed to continuing its open dialogue with key stakeholders as it
undertakes environmental, economic and technical studies to support its Mining Lease Application
for submission to the South Australian Department for Energy and Mining.
The minutes from the KLRG meetings are publicly available via the Company’s website (AR3koppamurra-landholder-reference-group).
Members of the community are encouraged to submit any matters for discussion for future KLRG
meetings via the AR3 website and are always welcome to contact Jacqui Owen, Manager
– Community and Land, who is based in AR3’s regional office in Naracoorte, should they have any
questions.
Director and Management Changes
Appointment of Chief Executive Officer
Mr Travis Beinke joined the Company in the position of Chief Executive Officer on the 19 June 2023.
Travis Beinke is a highly experienced executive with more than 20 years’ experience in the resources
sector with both Australian and international listed companies. Travis has spent the last five years
with OZ Minerals, initially holding the role of Group Manager Commercial, prior to leading the
company’s engagement with equity markets.
Mr Beinke brings a broad range of strategic, commercial, finance and business development skills,
particularly in exploration and growth projects.
He has a deep appreciation of what is required to sustainably deliver critical minerals as the global
economy seeks to decarbonise.
Mr Beinke has a Bachelor of Commerce and is CPA qualified.
Following the appointment of Mr Beinke, Mr Rick Pobjoy has returned to his position as Technical
Director with the Company. The Board extends is sincere thanks to Mr Pobjoy for his contribution as
acting Managing Director since August 2022.
Listing Rule 5.23 disclosure
The Company confirms that it is not aware of any new information or data that materially affects the
Exploration Results and/or the estimates of Mineral Resources in this release, and in respect of the
estimates of Mineral Resources reported, that all material assumptions and technical parameters
underpinning the estimates continue to apply and have not changed.
List of Tenements
1 – All tenements are 100% held by AR3
Finance Update
The Company’s cash balance at the end of the quarter was A$15,130,000.
During the quarter the Company completed a significant capital raising, raising $11m before costs.
This raise was supported by all Directors and senior management of the Company who collectively
participated investing $0.4m into the Company.
Capital Structure
Shares on issue: 154,165,962 fully paid ordinary shares.
Options on issue: 38,719,044 unlisted options, comprising:
• 6,000,000 exercisable at $0.30 and expiring 25 January 2025
• 6,597,200 exercisable at $0.45 and expiring 29 June 2024
• 2,000,000 exercisable at $0.60 and expiring 29 July 2025
• 1,600,000 exercisable at $1.44 and expiring 1 December 2024
• 9,058,697 exercisable at $0.57 and expiring 13 December 2023
• 8,163,147 exercisable at $0.57 and expiring 9 May 2025
• 1,000,000 exercisable at $1.02 and expiring 9 May 2025
• 500,000 exercisable at $0.57 and expiring 4 July 2025
• 1,750,000 exercisable at $0.50 and expiring on 2 December 2025
• 1,550,000 exercisable at $0.50 and expiring on 2 December 2026
• 500,000 exercisable at $0.47 and expiring on 28 February 2026
Appendix 5B Disclosures
AR3’s accompanying Appendix 5B (quarterly Cashflow Report) includes an amount in item 6.1 which
constitutes executive and non-executive director fees paid as salaries and wages for the quarter.
During the period, the Company spent approx. $1,688,000 on exploration activities, including direct
costs associated with the Koppamurra exploration and development programs, which included,
drilling, geochemical assays, metallurgical test work. This figure also includes allocation of wages
directly attributed to specific exploration and development activities.
Use of Funds
AR3 provides the following disclosures required by ASX Listing Rule 5.3.4 regarding a comparison of its
actual expenditure as of 30 June 2023 versus listing on 29 June 2021 and the “use of funds” statement
in the Prospectus dated 7 May 2021.
Activities for the September 2023 quarter
•
Completion of assays and geological interpretation to support a further updated Mineral
Resource Estimate and Exploration Target, intended for completion H2 2023.
•
Completion of laboratory testwork by ANSTO aimed at optimising the leach and recovery
chemistries to support process flow sheet technology selection.
•
Ongoing studies required to support the development of a Mining Lease Application for
submission to the Department for Energy and Mining.
The Board of AR3 authorised this announcement to be released to the ASX.
For further Information please contact:
Australian Rare Earths Limited
Mr Travis Beinke
Chief Executive Officer
Tel: 1300 646 100
E: hello@ar3.com.au
Media Enquiries
Nicholas Read / Paul Armstrong
Read Corporate
T: 08 9388 1474
About Australian Rare Earths Limited
Australian Rare Earths (AR3) is committed to the timely exploration and development of its 100%
owned, flagship Koppamurra Project, located in South Australia and Victoria. Koppamurra is a highly
prospective ionic clay hosted rare earth element (REE) deposit; uniquely rich in all the REE’s required
in the manufacture of rare earth permanent magnets which are essential components in energy
efficient motors. The Company is focused on executing a growth strategy that will ensure AR3 is
positioned to become an independent and sustainable source of REE’s, playing a pivotal role in the
global transition to a green economy.
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Australian Rare Earths Limited
ABN
Quarter ended (“current quarter”)
73 632 645 302
30 June 2023
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date
(12 months)
$A’000
-
-
(a) exploration & evaluation
-
(19)
(b) development
-
-
(c) production
-
-
(d) staff costs - net of allocations to
capitalised exploration assets
(219)
(1,137)
(e) administration and corporate costs
(631)
(1,623)
-
-
82
142
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives –
R&D Tax incentive
506
506
1.8
Other (provide details if material)
- refund received in relation to
exploration licence applications paid
and expensed in the prior year
-
62
(262)
(2,069)
(a) entities
-
-
(b) tenements
-
-
(105)
(116)
(1,688)
(5,711)
1.9
Net cash from / (used in) operating
activities
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(c) property, plant and equipment
(d) exploration & evaluation
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
Current quarter
$A’000
Year to date
(12 months)
$A’000
(e) investments
-
-
(f)
-
-
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (provide details if material)
(49)
(49)
2.6
Net cash from / (used in) investing
activities
(1,842)
(5,876)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
10,967
10,967
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
107
107
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
(666)
(666)
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
(48)
(48)
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
-
-
3.10
Net cash from / (used in) financing
activities
10,360
10,360
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
6,874
12,715
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(262)
(2,069)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(1,842)
(5,876)
2.2
other non-current
Proceeds from the disposal of:
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
5.
Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Year to date
(12 months)
$A’000
10,360
10,360
-
-
15,130
15,130
Current quarter
$A’000
Previous quarter
$A’000
5.1
Bank balances
14,981
6,774
5.2
Call deposits
149
100
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
15,130
6,874
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
* The payments disclosed here relate to fees and salaries paid to
all Directors (including Executive Director) during the quarter.
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
Current quarter
$A'000
182
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
8.
Estimated cash available for future operating activities
8.1
Net cash from / (used in) operating activities (item 1.9)
8.2
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
(1,688)
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(1,950)
8.4
Cash and cash equivalents at quarter end (item 4.6)
15,130
8.5
Unused finance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)
8.7
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
$A’000
(262)
15,130
7.75 quarters
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: n/a
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: n/a
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: n/a
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
......28 JULY 2023.............................................................................
Authorised by: ..........By the Board.........................................................................
(Name of body or officer authorising release – see note 4)
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash
Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting
standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,
depending on the accounting policy of the entity.
4.
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.
If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the
[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a
disclosure committee, you can insert here: “By the Disclosure Committee”.
5.
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as
complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial
records of the entity have been properly maintained, that this report complies with the appropriate accounting standards
and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a
sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 5
Share your feedback
Discover